Listings › Jumeirah Village Circle › MC-0003

Illustrative example. This listing shows how Mint Capital presents a verified holiday home. It is not a property for sale, and the permit numbers are placeholders.

Verified revenue

Trailing 12 months, Aug 2025 to Jul 2026. Revenue shown after booking platform fees.

Aug 2025Monthly revenueJul 2026
Revenue 12mAED 168,000
Occupancy71%
Average daily rateAED 648
Best monthAED 18,500
Lowest monthAED 9,660

Guest reviews

4.81out of 5

74 guest reviews on Airbnb

Rating as shown on the live Airbnb listing, checked 17 Sep 2026. Guest ratings reflect the operator’s service and can change.

Illustrative score. Live listings link to the Airbnb listing.

Net yield calculation

Asking price (fixed)AED 1,650,000
Rental revenue, trailing 12 monthsAED 168,000
Management fee (20%)(33,600)
Service charges(18,500)
Utilities, internet, consumables(17,000)
Maintenance and permit costs(4,000)
Net operating incomeAED 94,900
Gross yield10.18%
Net yield (ranking figure)5.75%

Calculated with the published methodology. Past performance does not guarantee future income.

Verification Summary

Dated 28 Aug 2026 · valid to 26 Nov 2026
  • Owner statements obtained from Sample Operator B for the trailing 12 months
  • Matched to booking platform payout reports (Airbnb, Booking.com, direct bookings)
  • Owner payouts matched to the owner’s bank statements
  • Service charge invoices, utility bills and management fee schedule used to calculate net income
  • Benchmarked against market data for the building and area

Owner statements matched to platform payouts and bank records for the trailing 12 months.

The full Verification Summary is in the data room. Figures are refreshed every 90 days.

The property

TypeApartment
Bedrooms2-bed
Bathrooms2
Size1,180 sq ft
FloorLow floor
Title deedIssued

A furnished unit in a mid-rise building with pool and gym, close to the community park. The unit has operated as a licensed holiday home for more than a year and is booked mainly by families and longer-stay guests.

Building name shared in the data room.

  • Fully furnished
  • Pool and gym
  • Covered parking
  • Fast Wi-Fi

Management and handover

Managed bySample Operator B
ContractTransfers to buyer
Current term to15 May 2027
Forward bookings12 confirmed
MortgageNo mortgage

The management contract is assigned to the buyer with the operator’s written consent, and forward bookings stay in place. After transfer, the DET holiday home permit is re-issued in the new owner’s name.

Permits and disclosures

Trakheesi permitSAMPLE-710274
DET holiday home permitSAMPLE-HH-52082
BrokerMint Homes Real Estate L.L.C.
ORN49785
Dual representation. Mint Homes Real Estate L.L.C. acts for both the buyer and the seller in this transaction. Both parties must accept this in writing (Forms A and B).

Mint Capital coordinates the transaction and paperwork. It does not give legal advice; we encourage buyers and sellers to take independent legal advice.

Request a viewing

Our agent replies within one working day.

Other listings to compare

#2 by net yield
Illustrative example

1-bed apartment, pool view

Jumeirah Village Circle · 1-bed · 745 sq ft

Verified · 8 Sep 2026
4.8796 reviewsAirbnb
6.01%Net yield
AED 1,050,000
Sep 2025Monthly revenueAug 2026
Revenue 12mAED 112,000
Net incomeAED 63,100

Managed by VayK Vacation Homes Rental L.L.C.
Ref MC-0002 · Trakheesi SAMPLE-710137
Past performance does not guarantee future income.

#3 by net yield
Illustrative example

1-bed apartment, high floor

Dubai Marina · 1-bed · 870 sq ft

Verified · 5 Sep 2026
4.7863 reviewsAirbnb
5.83%Net yield
AED 1,450,000
Sep 2025Monthly revenueAug 2026
Revenue 12mAED 150,000
Net incomeAED 84,500

Managed by Sample Operator A
Ref MC-0005 · Trakheesi SAMPLE-710548
Past performance does not guarantee future income.

#7 by net yield
Illustrative example

1-bed apartment

Jumeirah Village Circle · 1-bed · 812 sq ft

Verified · 15 Sep 2026
4.92128 reviewsAirbnb
5.58%Net yield
AED 1,200,000
Sep 2025Monthly revenueAug 2026
Revenue 12mAED 120,000
Net incomeAED 67,000

Managed by Sample Operator A
Ref MC-0001 · Trakheesi SAMPLE-710000
Past performance does not guarantee future income.