Listings › Dubai Marina › MC-0005

Illustrative example. This listing shows how Mint Capital presents a verified holiday home. It is not a property for sale, and the permit numbers are placeholders.

Verified revenue

Trailing 12 months, Sep 2025 to Aug 2026. Revenue shown after booking platform fees.

Sep 2025Monthly revenueAug 2026
Revenue 12mAED 150,000
Occupancy75%
Average daily rateAED 548
Best monthAED 16,140
Lowest monthAED 8,930

Guest reviews

4.78out of 5

63 guest reviews on Airbnb

Rating as shown on the live Airbnb listing, checked 17 Sep 2026. Guest ratings reflect the operator’s service and can change.

Illustrative score. Live listings link to the Airbnb listing.

Net yield calculation

Asking price (fixed)AED 1,450,000
Rental revenue, trailing 12 monthsAED 150,000
Management fee (20%)(30,000)
Service charges(17,500)
Utilities, internet, consumables(14,500)
Maintenance and permit costs(3,500)
Net operating incomeAED 84,500
Gross yield10.34%
Net yield (ranking figure)5.83%

Calculated with the published methodology. Past performance does not guarantee future income.

Verification Summary

Dated 5 Sep 2026 · valid to 4 Dec 2026
  • Owner statements obtained from Sample Operator A for the trailing 12 months
  • Matched to booking platform payout reports (Airbnb, Booking.com, direct bookings)
  • Owner payouts matched to the owner’s bank statements
  • Service charge invoices, utility bills and management fee schedule used to calculate net income
  • Benchmarked against market data for the building and area

Owner statements matched to platform payouts and bank records for the trailing 12 months.

The full Verification Summary is in the data room. Figures are refreshed every 90 days.

The property

TypeApartment
Bedrooms1-bed
Bathrooms2
Size870 sq ft
FloorHigh floor
Title deedIssued

A furnished unit in a tower with direct access to the Marina Walk and the tram. Guests are mainly leisure travellers; weekday demand is supported by business stays.

Building name shared in the data room.

  • Fully furnished
  • Marina view
  • Pool and gym
  • Near tram and metro

Management and handover

Managed bySample Operator A
ContractTransfers to buyer
Current term to24 Jun 2027
Forward bookings18 confirmed
MortgageMortgage disclosed; to be cleared at transfer

The management contract is assigned to the buyer with the operator’s written consent, and forward bookings stay in place. After transfer, the DET holiday home permit is re-issued in the new owner’s name.

Permits and disclosures

Trakheesi permitSAMPLE-710548
DET holiday home permitSAMPLE-HH-52164
BrokerMint Homes Real Estate L.L.C.
ORN49785
Dual representation. Mint Homes Real Estate L.L.C. acts for both the buyer and the seller in this transaction. Both parties must accept this in writing (Forms A and B).

Mint Capital coordinates the transaction and paperwork. It does not give legal advice; we encourage buyers and sellers to take independent legal advice.

Request a viewing

Our agent replies within one working day.

Other listings to compare

#1 by net yield
Illustrative example

Studio, marina view

Dubai Marina · Studio · 510 sq ft

Verified · 12 Sep 2026
4.95211 reviewsAirbnb
6.14%Net yield
AED 1,000,000
Sep 2025Monthly revenueAug 2026
Revenue 12mAED 108,000
Net incomeAED 61,400

Managed by Sample Operator C
Ref MC-0004 · Trakheesi SAMPLE-710411
Past performance does not guarantee future income.

#2 by net yield
Illustrative example

1-bed apartment, pool view

Jumeirah Village Circle · 1-bed · 745 sq ft

Verified · 8 Sep 2026
4.8796 reviewsAirbnb
6.01%Net yield
AED 1,050,000
Sep 2025Monthly revenueAug 2026
Revenue 12mAED 112,000
Net incomeAED 63,100

Managed by VayK Vacation Homes Rental L.L.C.
Ref MC-0002 · Trakheesi SAMPLE-710137
Past performance does not guarantee future income.

#4 by net yield
Illustrative example

2-bed apartment, sea view

Dubai Marina · 2-bed · 1,310 sq ft

Review due · 29 Jun 2026
4.89142 reviewsAirbnb
5.78%Net yield
AED 2,300,000
Jun 2025Monthly revenueMay 2026
Revenue 12mAED 228,000
Net incomeAED 132,900

Managed by Sample Operator B
Ref MC-0006 · Trakheesi SAMPLE-710685
Past performance does not guarantee future income.