Listings › Downtown Dubai › MC-0007

Illustrative example. This listing shows how Mint Capital presents a verified holiday home. It is not a property for sale, and the permit numbers are placeholders.

Verified revenue

Trailing 12 months, Aug 2025 to Jul 2026. Revenue shown after booking platform fees.

Aug 2025Monthly revenueJul 2026
Revenue 12mAED 205,000
Occupancy76%
Average daily rateAED 739
Best monthAED 22,290
Lowest monthAED 11,960

Guest reviews

4.84out of 5

88 guest reviews on Airbnb

Rating as shown on the live Airbnb listing, checked 17 Sep 2026. Guest ratings reflect the operator’s service and can change.

Illustrative score. Live listings link to the Airbnb listing.

Net yield calculation

Asking price (fixed)AED 2,150,000
Rental revenue, trailing 12 monthsAED 205,000
Management fee (20%)(41,000)
Service charges(24,000)
Utilities, internet, consumables(16,000)
Maintenance and permit costs(4,500)
Net operating incomeAED 119,500
Gross yield9.53%
Net yield (ranking figure)5.56%

Calculated with the published methodology. Past performance does not guarantee future income.

Verification Summary

Dated 18 Aug 2026 · valid to 16 Nov 2026
  • Owner statements obtained from Sample Operator C for the trailing 12 months
  • Matched to booking platform payout reports (Airbnb, Booking.com, direct bookings)
  • Owner payouts matched to the owner’s bank statements
  • Service charge invoices, utility bills and management fee schedule used to calculate net income
  • Benchmarked against market data for the building and area

Owner statements matched to platform payouts and bank records for the trailing 12 months.

The full Verification Summary is in the data room. Figures are refreshed every 90 days.

The property

TypeApartment
Bedrooms1-bed
Bathrooms2
Size905 sq ft
FloorMid floor
Title deedIssued

A furnished unit within walking distance of the mall and the boulevard. Demand is strongest from November to March, with steady business travel across the year.

Building name shared in the data room.

  • Fully furnished
  • Burj or boulevard view
  • Pool and gym
  • Walk to Dubai Mall

Management and handover

Managed bySample Operator C
ContractTransfers to buyer
Current term to3 Aug 2027
Forward bookings10 confirmed
MortgageNo mortgage

The management contract is assigned to the buyer with the operator’s written consent, and forward bookings stay in place. After transfer, the DET holiday home permit is re-issued in the new owner’s name.

Permits and disclosures

Trakheesi permitSAMPLE-710822
DET holiday home permitSAMPLE-HH-52246
BrokerMint Homes Real Estate L.L.C.
ORN49785
Dual representation. Mint Homes Real Estate L.L.C. acts for both the buyer and the seller in this transaction. Both parties must accept this in writing (Forms A and B).

Mint Capital coordinates the transaction and paperwork. It does not give legal advice; we encourage buyers and sellers to take independent legal advice.

Request a viewing

Our agent replies within one working day.

Other listings to compare

#4 by net yield
Illustrative example

2-bed apartment, sea view

Dubai Marina · 2-bed · 1,310 sq ft

Review due · 29 Jun 2026
4.89142 reviewsAirbnb
5.78%Net yield
AED 2,300,000
Jun 2025Monthly revenueMay 2026
Revenue 12mAED 228,000
Net incomeAED 132,900

Managed by Sample Operator B
Ref MC-0006 · Trakheesi SAMPLE-710685
Past performance does not guarantee future income.

#5 by net yield
Illustrative example

2-bed apartment with balcony

Jumeirah Village Circle · 2-bed · 1,180 sq ft

Verified · 28 Aug 2026
4.8174 reviewsAirbnb
5.75%Net yield
AED 1,650,000
Aug 2025Monthly revenueJul 2026
Revenue 12mAED 168,000
Net incomeAED 94,900

Managed by Sample Operator B
Ref MC-0003 · Trakheesi SAMPLE-710274
Past performance does not guarantee future income.

#6 by net yield
Illustrative example

2-bed apartment, boulevard

Downtown Dubai · 2-bed · 1,420 sq ft

Verified · 2 Sep 2026
4.90117 reviewsAirbnb
5.71%Net yield
AED 2,950,000
Sep 2025Monthly revenueAug 2026
Revenue 12mAED 290,000
Net incomeAED 168,500

Managed by Sample Operator A
Ref MC-0008 · Trakheesi SAMPLE-710959
Past performance does not guarantee future income.